ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
ืื ืชืืื ืืช ืืื ืืโฆ
ืืืกืคืื ื ืชืื ืื ืืื ืืื, ืคืื ืืื ืืืืื ืืฉืืง โ ืืื ืฉื ืืืช
Consumer Discretionary ยท ยท
$2.63
โฒ $0.46 (+21.2%)
ืฉืืื ืฉืืง
$31.88M
ืืืื ืืืื
$2.18 - $2.72
ืืืื ืฉื ืชื
$1.60 - $8.27
ืืื
โ
ืืื ืืกืคื ืืื
13.08.2026
XOS ืืื ืื ืื ืืกืงืืืจ ืฆืจืืื ืืืืืจืืช โ ืงืืขืื ืืืช, ืจืื ืืืืืื โ ืืืงืืฉ ืขืืื ืืืืจื ืขื ืืฆื ืืจืื ืืืืืื ืืืืื ืกื ืืคื ืืื ืฉื ืืฆืจืื.
-14.6% (1Y)
ืืฆืืื ืืื ืื ืืชืื ืืขืืื ืื ืืฆืจืื ืืืืข ืืืืืื ืืืื ืืืื ื ืืืขืืฅ ืืฉืงืขืืช. ืงืจืื ืืช ืืชื ืืืืืชืืจ ืืืื
ืืืื ืืืชืืื ืขื Xos Inc. Common Stock. ืฆืืื ืืืืช ืืืืฉืืช: 44. ืืกืืื: 1 ืืชืื 1 ืืืชืืืช ืืืืจืื ืืช ืฉืืืืืืช, ืืขืืืช 0 ืืืืืืืช.
ื ืืชืื ืืืืช ืืืืฉืืช ืืืืกืก ืขื ืกื ืืืื ื ืืชืืืช ืืืื, ืืืื ื ืืืืฆืช ืืฉืงืขื ืื ืืืขืืฅ ืคืื ื ืกื. ืงืจืื ืืช ืืชื ืืืืืชืืจ ืืืื
ืืืืกืก ืขื 251 ืืื ืืกืืจ ืืืจืื ืื, ืืืืฉื ืื ืชืื ื ืืืืจ ืืืืชืืื. ืืืฆื ืขื ืืื ืืืงืืืจ ืืคืืจืื ืืืจืฃ.
๐ข ืจืื ืืืื ืืืงืืืจืื ืชืืืืื ืืืืื ืขืืื (9 ืชืืืืื ืืขืืืื ยท 2 ืชืืืืื ืืืจืืื ยท 1 ื ืืืืจืืืื)
ืืืืกืก ืขื ืฉืืืช ืืกืืจ ืืื ืืช: ืืื ื ืฉืืง โ ืืืืจ ืขืจื โ ื ืงืืืช ืืฆืืื ืืืืกืกืช ATR. ืื ืืืขืืฅ ืืฉืงืขืืช โ ืืื ืืืฉืื ืืืื.
๐ข ืืืืช ืขืืืื
ืืืืืจ ื ืืฆื ืืขื ืืืืฆืข 200 ืืืืื โ ืืคื ืฉืืืช ืืื ื ืืฉืืง, ืื ืกืืืื ืฉืืชืืืื ืืขืืงืจ ืืืืคืืฉ ืืืืื ืืืืช ืงื ืืื (Long).
๐ก ืืืืืจ ืจืืืง ืืืืืจ ืขืจื
ืืืืืจ ืจืืืง ืืจืืข ืืืืืฆืข 50 ืืืืื โ ืืฉืืื ืืืืืฆื ืืืืชืื ืโื ืกืืืโ (Pullback) ืืคื ื ืื ืืกื, ืืื ืืจืืืฃ ืืืืจืื.
ื ืืกืืช ืืฉืืื: ืกืืืค-ืืืก = ืชืืืื ืคืืืช ืืจืืื ATR ืืื โ ืื ืืกืืืค ืืืชืื ืืชื ืืืชืืืช ืืคืืขื ืฉื ืืื ืื, ืืื ืืืกืคืจ ืฉืจืืจืืชื.
ืื ืืกื
$2.63
ืกืืืค-ืืืก
$1.69
ืกืืืื ืืื ืื
$0.94
ืืืืื
Long
1:2 R
$4.52
1:3 R
$5.46
1:5 R
$7.35
ืขืงืจืื ืืจืืื ืืฉืืื: ืืขืืื ืื ืืกืื ืกืืื ืืืืจื ืงืืืข โ ืืกืื ืืืื ืงืืืข ืืืืื, ืืืชืช ืืืืื ืืคืืืืฆืื ืืืฉืชื ืืช ืืืชืื ืืกืืืื ืืื ืื.
ืืืื ืคืืืืฆืื ืืืฆืข
105ืื'
ืฉืืื ืจืืื ืืืืื
5.9%
ืฉืืื ืจืืื ืชืคืขืืื
-71.9%
ืฉืืื ืจืืื ื ืงื
-55.1%
ืฉืืื EBITDA
-71.9%
ROE
-108.7%
ROA
-41.9%
ROIC
โ
EPS
-$2.71
ืืืืื
$14.04M
ืืื ืืืื
$958.00K
ืืืก ืฉืืืฃ
2.11
ืืื/ืืื
0.04
ืืืืจ ื ืืืื
$2.63
ืฉืืื ืืืื ืืฉืืขืจ (DCF)
$12.11
ืคืขืจ
+360.5%
๐ข ื ืจืืืช ืืืื ืืืฉืืื ืืืฉืืขืจ
ืงืฆื ืฆืืืื ืฉื ื 1
10.1%
ืฉืืขืืจ ืืืืื (WACC)
9.0%
ืฆืืืืช ืืืื ืืจืื (Terminal)
2.5%
ืฉื ืืช ืชืืืืช
5
| ืฉื ื | ืงืฆื ืฆืืืื | FCF ืืืื | ืขืจื ื ืืืื |
|---|---|---|---|
| 1 | 10.1% | $5.91M | $5.42M |
| 2 | 8.2% | $6.39M | $5.38M |
| 3 | 6.3% | $6.79M | $5.25M |
| 4 | 4.4% | $7.09M | $5.02M |
| 5 | 2.5% | $7.27M | $4.72M |
FCF ืืกืืก (ืฉื ื ืืืจืื ื ืืคืืขื)
ืขืกืงืืืช ืืืืชืืืช ืฉื ืื ืืืื ืืืขืื ืขื ืืื, ืืคื ืฉืืืืื ื-SEC ืืืืคืก Form 4 โ 0 ืจืืืฉืืช ื-0 ืืืืจืืช ืืชืื 25 ืืืืืืืื ืืืืจืื ืื.
| ืฉื | ืกืื ืขืกืงื | ืชืืจืื | ืื ืืืช | ืฉืื ืื | ืืืืจ |
|---|---|---|---|---|---|
| OSTERMANN DIETMAR | ืืขืืจื ืืืืจื | 17.7.2026 | 115,226 | -4,159 | $2.15 |
| Yake Alice | ืืขืืจื ืืืืจื | 17.7.2026 | 152,561 | -2,500 | $2.15 |
| Richardson Michael Paul | ืืขืืจื ืืืืจื | 17.7.2026 | 129,135 | -3,118 | $2.15 |
| OSTERMANN DIETMAR | ืืขืืจื ืืืืจื | 16.7.2026 | 119,385 | -4,158 | $2.16 |
| Yake Alice | ืืขืืจื ืืืืจื | 16.7.2026 | 155,061 | -2,500 | $2.17 |
| Richardson Michael Paul | ืืขืืจื ืืืืจื | 16.7.2026 | 132,253 | -3,119 | $2.17 |
ื ืชืื ืื ืจืฉืืืื ื-FINRA โ ืืืืช ืืื ืืืช ืืคืชืืื ืืืืืจื ืืืกืจ, ืืื ืคืขืืืืช ืืืืจื ืืืกืจ ืืืืืช.
578,527 ืื ืืืช ืืฉืืจื ื ืืื ื-2026-07-15 ยท ืืขืืืช 555,275 ื-2026-06-30
ืืืืื ืจืฉืื ืื-ืฉืืืขื (FINRA Rule 4560) โ ืืื ื ืชืื ืืืืชื ืืชืืืจืืช ืืืืื ืืืชืจ ืขืืืจ ืืืื ืืื.
58.1% ืื ืคื ืืืกืืจ ืืฉืืืข ืืื ืืืืจื ืืืกืจ, ืืขืืืช 54.8% ืืฉืืืข ืืงืืื
ืืืืกืก ืขื ื ืคื ืืืืจื ืืืกืจ ืืืื (Reg SHO) โ ืืื ืฉืื ื ืืืืืช ืืฉืืจืืื ืืคืชืืื ืืืขืื: ืื ื ืคื ืืกืืจ ืืืื, ืื ืคืืืืฆืื ืคืชืืื, ืืืื ืืชืขืืื ืฉืืืขืืช ืืื ืื-ืฉืืืขืืช.
ืกื ืืืื ื ืืืืกืก ืืืืืช-ืืคืชื ืืกืืกื (ืื AI) โ 0 ืืืืืืืช, 0 ื ืืืืจืืืืช, 1 ืฉืืืืืืช ืืชืื 1 ืืชืืืช ืืืจืื ืืช.
Benzinga ยท 4.8.2026
ืืฉืืงืื: ืืื ื 25% ยท ืคืื ื ืกื 20% ยท ืฆืืืื 15% ยท ืฉืืื 15% ยท ืืืฉืืช 10% ยท ืืืืืช 10% ยท ืกืืืื 5%
ืฆืืื ืืืื
๐ก ืืขืืจื
ืืืื ืืื ืืช
๐ข ืืืืื
$5.37M
Terminal Value
$114.62M
ืขืจื ื ืืืื ืฉื Terminal Value
$74.50M
ืฉืืื ืืคืขืื (Enterprise Value)
$100.29M
ืืื ื ืื
$-13.08M
ืฉืืื ืืื (Equity Value)
$113.37M
*ืืืื DCF ืืื ืืขืจืื ืืืืืกืกืช ืขื ืื ืืืช โ ืื ืชืืืืช ืืืืืืช. ืืคืฉืจ ืืฉื ืืช ืืช ืืื ืืืช ืืื ืืืืื ืชืจืืืฉืื ืฉืื ืื.
ืฉืืื ืกืคืจืื ืืื ืื (Book Value)
$2.49
ืฉืืื ื ืืกื ืืืืฉื ืืื ืื (Tangible NAV)
$2.49
| OSTERMANN DIETMAR |
| ืืขืืจื ืืืืจื |
| 15.7.2026 |
| 123,543 |
| -4,159 |
| $2.30 |
| Yake Alice | ืืขืืจื ืืืืจื | 15.7.2026 | 157,561 | -2,500 | $2.30 |
| Richardson Michael Paul | ืืขืืจื ืืืืจื | 15.7.2026 | 135,372 | -3,119 | $2.31 |
| OSTERMANN DIETMAR | ืืขืืจื ืืืืจื | 14.7.2026 | 127,702 | -4,158 | $2.39 |
| Yake Alice | ืืขืืจื ืืืืจื | 14.7.2026 | 160,061 | -2,500 | $2.39 |
| Richardson Michael Paul | ืืขืืจื ืืืืจื | 14.7.2026 | 138,491 | -3,119 | $2.39 |
| OSTERMANN DIETMAR | ืืขืืจื ืืืืจื | 13.7.2026 | 131,860 | -4,159 | $2.35 |
| Yake Alice | ืืขืืจื ืืืืจื | 13.7.2026 | 162,561 | -2,500 | $2.35 |
| Richardson Michael Paul | ืืขืืจื ืืืืจื | 13.7.2026 | 141,610 | -3,119 | $2.35 |
| RAPP EDWARD J | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.7.2026 | 134,030 | +2,670 | โ |
| RAPP EDWARD J | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.7.2026 | 194,614 | +60,584 | โ |
| OSTERMANN DIETMAR | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.7.2026 | 140,177 | +60,584 | โ |
| OSTERMANN DIETMAR | ืืขืืจื ืืืืจื | 10.7.2026 | 136,019 | -4,158 | $2.49 |
| Smith John F. | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.7.2026 | 113,562 | +60,584 | โ |
| Mattson George N | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.7.2026 | 192,346 | +60,584 | โ |
| Yake Alice | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.7.2026 | 165,269 | +60,584 | โ |
| Yake Alice | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.7.2026 | 167,561 | +2,292 | โ |
| Yake Alice | ืืขืืจื ืืืืจื | 10.7.2026 | 165,061 | -2,500 | $2.49 |
| Bernstein Stuart N. | ืืขื ืงื/ืคืจืก ืืืขืกืืง | 10.7.2026 | 142,642 | +60,584 | โ |